Lab / Personal Finance Simulator
💰

Personal Finance Simulator

Manage accounts, loans, income, and expenses. Project your net worth, cashflow, and debt paydown over a configurable time horizon.

Start
Horizon10yr
Inflation
%
Participants
Scenario
Compare
Financial Overview
Final Net Worth
$752K
in 10 years
Avg Monthly Cashflow
$17K
surplus
Total Assets
$2.4M
end of horizon
Total Debt
$1.6M
remaining
Debt-Free
N/A
beyond horizon
Interest Earned vs Paid
$147K
paid: $2.1M
Projection
Event Timeline
Annual Summary
10 years of data. Click expand to view.
Alerts
  • Negative cashflow in 11 of 120 months.
  • High debt-to-income ratio: 65.2%. Consider reducing debt.

All calculations run in your browser. No data is sent to any server.